{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Model","C"],"not_rendered":{"defined_names":47},"read":"whole","date_system":"1900"}

{"sheet":"Model","index":0,"n_rows":12,"n_cols":18,"rows_kept":12}
["UFL: Model"]
[]
["Site","y","k",null,"X",1,2,3,4,5,6,null,"xij - yi"]
[1,0,8,null,1,0,0,0,0,0,0,null,{"$f":"F4 - $B4","v":0},0,0,0,0,0]
[2,0,8,null,2,0,0,0,0,0,0,null,0,0,0,0,0,0]
[3,0,10,null,3,0,0,0,0,0,0,null,0,0,0,0,0,0]
[4,0,8,null,4,0,0,0,0,0,0,null,0,0,0,0,0,0]
[5,0,9,null,5,0,0,0,0,0,0,null,0,0,0,0,0,0]
[6,0,8,null,6,0,0,0,0,0,0,null,0,0,0,0,0,0]
["Sum",{"$f":"SUM(B4:B9)","v":0},null,null,"Sum",{"$f":"SUM(F4:F9)","v":0},{"$f":"SUM(G4:G9)","v":0},0,0,0,0]
[]
["TC =",{"$f":"SUMPRODUCT(C4:C9,B4:B9) + SUMPRODUCT('C'!F4:K9,F4:K9)","v":0}]

{"sheet":"C","index":1,"n_rows":9,"n_cols":11,"rows_kept":9}
["UFL: C Matrix"]
[]
[{"$nulls":4},"C",1,2,3,4,5,6]
[{"$nulls":4},1,0,3,7,10,6,4]
[{"$nulls":4},2,3,0,4,7,6,7]
[{"$nulls":4},3,7,4,0,3,6,8]
[{"$nulls":4},4,10,7,3,0,7,8]
[{"$nulls":4},5,6,6,6,7,0,2]
[{"$nulls":4},6,4,7,8,8,2,0]